Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.401 0.3622
Current ratio 4.19 6.63
WC days 212.45 388.52
EBITDA (%) 18.6 17.22
FCF (Rs Cr.) -0.5 0
ROCE (%) 6.66 5.27
ROE (%) 5.97 4.6

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.11 0.18
Div. payout (%) 0 0
Int. Coverage 22.33 19.67
LT D/E 0 0
Solvency Ratio 0 0

Valuation STANDALONE CONSOLIDATED
Beta 0.8184 0.8184
Div. yield (%) 0 0
EV (Rs Cr.) 12 11.87
P/BV 0.61 0.54
P/E 10.14 11.82
PEG 0.51 5.91
P/S 1.4 1.4

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 42.97 47.82
3Y growth BV/s (%) 27 22
Cash (Rs Cr.) 0.17 0.3
Total Debt (Rs Cr.) 0 0
Net block (Rs Cr.) 4.3 4.3

P&L metrics STANDALONE CONSOLIDATED
DPS 0 0
EPS 2.56 2.2
Net Income (Rs Cr.) 1.2 1.03
Operating profit (Rs Cr.) 0.5 0.48
No. of o/s shares 0.468 0.468
Revenue (Rs Cr.) 8.71 8.71
Total Income (Rs Cr.) 9.83 9.74

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) -15 0
3Y growth CEPS 62 2.13
CFF (Rs Cr.) -0.01 0
CFI (Rs Cr.) -0.42 0
CFO (Rs Cr.) -0.07 0
FCF (Rs Cr.) -0.5 0
3Y growth Op. CF (%) 5800 213

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 0 0
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 56 17
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 201 116
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 208 119
1Y growth Op. CF (%) -106 0
1Q growth revenue (%) 0 0
3Y growth revenue (%) 47 47
4Q growth revenue (%) 0 0