Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 1.1323 1.1573
Current ratio 3.17 2.95
WC days 150.98 148.15
EBITDA (%) 10.97 9.61
FCF (Rs Cr.) 1.68 1.7
ROCE (%) 12.99 11.23
ROE (%) 8.63 7.01

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.91 0.83
Div. payout (%) 58.46 75.43
Int. Coverage 135.2 44.6
LT D/E 0 0
Solvency Ratio 7.24 2.8

Valuation STANDALONE CONSOLIDATED
Beta 0.9042 0.9042
Div. yield (%) 3 3
EV (Rs Cr.) 158.5 158.4
P/BV 1.78 1.86
P/E 20.61 26.59
PEG 10.3 0
P/S 1.23 1.22

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 59.46 56.73
3Y growth BV/s (%) 17 14
Cash (Rs Cr.) 26.56 26.66
Total Debt (Rs Cr.) 0 0
Net block (Rs Cr.) 18.65 20.51

P&L metrics STANDALONE CONSOLIDATED
DPS 3 3
EPS 5.13 3.98
Net Income (Rs Cr.) 8.98 6.96
Operating profit (Rs Cr.) 12.64 10.63
No. of o/s shares 1.75 1.75
Revenue (Rs Cr.) 150.84 152.04
Total Income (Rs Cr.) 154.74 156.02

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 160 61
3Y growth CEPS -0.8 -0.93
CFF (Rs Cr.) -1.55 -1.51
CFI (Rs Cr.) 0.43 2.15
CFO (Rs Cr.) 2.8 1.06
FCF (Rs Cr.) 1.68 1.7
3Y growth Op. CF (%) -81 -93

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) -14 -14
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) -30 -38
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) -32 -47
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) -33 -47
1Y growth Op. CF (%) -53 -79
1Q growth revenue (%) 0 0
3Y growth revenue (%) 10 9
4Q growth revenue (%) 0 0