Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 1.5527 1.5602
Current ratio 1.36 1.35
WC days 48.3 47.23
EBITDA (%) 8.5 8.43
FCF (Rs Cr.) 1.46 1.44
ROCE (%) 28.55 28.7
ROE (%) 17.41 17.37

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.04 0.05
Div. payout (%) 0 0
Int. Coverage 26.77 25.72
LT D/E 0 0
Solvency Ratio 0 0

Valuation STANDALONE CONSOLIDATED
Beta 1.9734 1.9734
Div. yield (%) 0 0
EV (Rs Cr.) 149.42 149.39
P/BV 5.2 5.28
P/E 29.9 30.38
PEG 0.05 0.05
P/S 1.39 1.38

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 30.34 29.93
3Y growth BV/s (%) 660 673
Cash (Rs Cr.) 1.85 1.89
Total Debt (Rs Cr.) 0 0.01
Net block (Rs Cr.) 14.14 14.22

P&L metrics STANDALONE CONSOLIDATED
DPS 0 0
EPS 5.28 5.2
Net Income (Rs Cr.) 5.06 4.98
Operating profit (Rs Cr.) 4.05 3.98
No. of o/s shares 0.958 0.958
Revenue (Rs Cr.) 109.2 109.23
Total Income (Rs Cr.) 114.43 114.46

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 450 444
3Y growth CEPS 4.62 19.18
CFF (Rs Cr.) 0.35 0.34
CFI (Rs Cr.) -3.2 -3.15
CFO (Rs Cr.) 4.31 4.25
FCF (Rs Cr.) 1.46 1.44
3Y growth Op. CF (%) 482 2025

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 0 0
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 108 115
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 59 67
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 64 72
1Y growth Op. CF (%) -37 -38
1Q growth revenue (%) 0 0
3Y growth revenue (%) -34 -34
4Q growth revenue (%) 0 0