AJMERA
167.15
2019-01-04
AJMERA REALTY & INFRA INDIA LTD.
Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.2184 0.2409
Current ratio 3.44 3.15
WC days 1057.58 958.38
EBITDA (%) 47.75 41.35
FCF (Rs Cr.) -1 -11
ROCE (%) 13.96 13.93
ROE (%) 15.08 14.59

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.04 0.04
Div. payout (%) 15.49 14.23
Int. Coverage 3.32 3.26
LT D/E 0.93 0.92
Solvency Ratio 0.17 0.17

Valuation STANDALONE CONSOLIDATED
Beta 1.4388 1.4388
Div. yield (%) 1 1
EV (Rs Cr.) 1308.57 1349.08
P/BV 1.69 1.52
P/E 11.23 10.41
PEG 0.45 0.39
P/S 2.95 2.31

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 142.05 158.4
3Y growth BV/s (%) 38 35
Cash (Rs Cr.) 15.08 19.57
Total Debt (Rs Cr.) 470 515
Net block (Rs Cr.) 8 69

P&L metrics STANDALONE CONSOLIDATED
DPS 3.32 3.29
EPS 21.42 23.11
Net Income (Rs Cr.) 76 82
Operating profit (Rs Cr.) 124 139
No. of o/s shares 3.548 3.548
Revenue (Rs Cr.) 289 370
Total Income (Rs Cr.) 302 387

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) -3636 -3269
3Y growth CEPS -7.83 -1.77
CFF (Rs Cr.) 123 109
CFI (Rs Cr.) 5 -4
CFO (Rs Cr.) -129 -116
FCF (Rs Cr.) -1 -11
3Y growth Op. CF (%) -781 -177

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 95 94
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 198 144
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 243 220
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 242 219
1Y growth Op. CF (%) -482 -785
1Q growth revenue (%) 0 0
3Y growth revenue (%) 112 84
4Q growth revenue (%) 0 0