AKZOINDIA
1785.8
2019-01-04
Akzo Nobel India Limited
Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 1.1952 1.1941
Current ratio 1.16 1.16
WC days 20.26 20.39
EBITDA (%) 19.79 0
FCF (Rs Cr.) 49 51
ROCE (%) 37.21 0
ROE (%) 31.06 31.01

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.09 0.09
Div. payout (%) 25.62 260
Int. Coverage 160 0
LT D/E 0 0
Solvency Ratio 229 152.67

Valuation STANDALONE CONSOLIDATED
Beta 0.9504 0
Div. yield (%) 1 12
EV (Rs Cr.) 8307.37 8305.67
P/BV 6.51 6.5
P/E 20.97 20.97
PEG 0.34 0
P/S 3.09 3.09

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 276.04 276.47
3Y growth BV/s (%) 40 0
Cash (Rs Cr.) 84.1 86.8
Total Debt (Rs Cr.) 2 3
Net block (Rs Cr.) 538 539

P&L metrics STANDALONE CONSOLIDATED
DPS 21.96 222.89
EPS 85.73 85.73
Net Income (Rs Cr.) 400 400
Operating profit (Rs Cr.) 299 298
No. of o/s shares 4.666 4.666
Revenue (Rs Cr.) 2719 2719
Total Income (Rs Cr.) 2959 2960

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 3858 3922
3Y growth CEPS 0.16 0
CFF (Rs Cr.) -125 -126
CFI (Rs Cr.) -5 -6
CFO (Rs Cr.) 180 183
FCF (Rs Cr.) 49 51
3Y growth Op. CF (%) 16 0

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 10 37
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 63 0
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 115 0
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 115 0
1Y growth Op. CF (%) 23 0
1Q growth revenue (%) 0 0
3Y growth revenue (%) 8 0
4Q growth revenue (%) 0 0