Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.0135 0.8705
Current ratio 0.31 0.84
WC days -9901.19 -38.65
EBITDA (%) -934.44 -5.69
FCF (Rs Cr.) -3.17 0
ROCE (%) -32.31 -19.18
ROE (%) -78.96 -98.41

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.06 0
Div. payout (%) 0 0
Int. Coverage -6.32 -2.56
LT D/E 0.88 2.32
Solvency Ratio -0.8 -0.33

Valuation STANDALONE CONSOLIDATED
Beta 0.5346 0.5346
Div. yield (%) 0 0
EV (Rs Cr.) 116.52 0
P/BV 3.52 4.92
P/E 0 0
PEG 0 0
P/S 63.64 0.69

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 3.56 2.55
3Y growth BV/s (%) 122 1011
Cash (Rs Cr.) 3.54 0
Total Debt (Rs Cr.) 23.97 45.34
Net block (Rs Cr.) 16.43 76.01

P&L metrics STANDALONE CONSOLIDATED
DPS 0 0
EPS -2.81 -2.51
Net Income (Rs Cr.) -21.54 -19.21
Operating profit (Rs Cr.) -21.14 -11.61
No. of o/s shares 7.663 7.663
Revenue (Rs Cr.) 1.51 140.19
Total Income (Rs Cr.) 8.54 143.85

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 39 0
3Y growth CEPS 1.05 0
CFF (Rs Cr.) -8.19 0
CFI (Rs Cr.) 2.07 0
CFO (Rs Cr.) 2.96 0
FCF (Rs Cr.) -3.17 0
3Y growth Op. CF (%) 107 0

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 0 0
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) -42 -42
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) -5 5
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) -5 5
1Y growth Op. CF (%) 104 0
1Q growth revenue (%) 0 0
3Y growth revenue (%) -90 34
4Q growth revenue (%) 0 0