Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.4366 0.6061
Current ratio 2.17 1.56
WC days 177.53 90.98
EBITDA (%) 31.07 11.85
FCF (Rs Cr.) 0.02 0.15
ROCE (%) 16.04 9.51
ROE (%) 11.97 10.25

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 1.43 0.63
Div. payout (%) 0 0
Int. Coverage 109 7
LT D/E 0.01 0.61
Solvency Ratio 9.73 0.18

Valuation STANDALONE CONSOLIDATED
Beta 0.7986 0.7986
Div. yield (%) 0 0
EV (Rs Cr.) 43.91 56.83
P/BV 2.49 1.72
P/E 20.84 16.8
PEG 0.15 0.67
P/S 4.6 1.27

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 17.23 24.97
3Y growth BV/s (%) 30 77
Cash (Rs Cr.) 6.57 11.31
Total Debt (Rs Cr.) 0.26 17.92
Net block (Rs Cr.) 1.25 1.7

P&L metrics STANDALONE CONSOLIDATED
DPS 0 0
EPS 2.06 2.56
Net Income (Rs Cr.) 2.41 2.99
Operating profit (Rs Cr.) 3.38 4.66
No. of o/s shares 1.168 1.168
Revenue (Rs Cr.) 10.91 39.41
Total Income (Rs Cr.) 10.91 39.41

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 534 -769
3Y growth CEPS 15.69 -15.51
CFF (Rs Cr.) -0.1 14.3
CFI (Rs Cr.) -6.12 -5.17
CFO (Rs Cr.) 6.24 -8.98
FCF (Rs Cr.) 0.02 0.15
3Y growth Op. CF (%) 1683 -1648

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 0 0
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 653 531
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 610 631
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 653 687
1Y growth Op. CF (%) 352 -219
1Q growth revenue (%) 0 0
3Y growth revenue (%) 516 355
4Q growth revenue (%) 0 0