ASIANPAINT
1385.85
2019-01-04
ASIAN PAINTS LTD.
Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 1.2506 1.2472
Current ratio 1.33 1.34
WC days 31.45 34.74
EBITDA (%) 21.98 20.17
FCF (Rs Cr.) -473.92 -821.84
ROCE (%) 37 34.9
ROE (%) 24.3 24.24

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.03 0.08
Div. payout (%) 44.04 40.93
Int. Coverage 121.31 75.27
LT D/E 0 0.06
Solvency Ratio 195.39 4.5

Valuation STANDALONE CONSOLIDATED
Beta 1.0362 1.0362
Div. yield (%) 1 1
EV (Rs Cr.) 107388 107626
P/BV 13.78 12.78
P/E 56.73 52.72
PEG 11.35 10.54
P/S 7.38 6.23

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 81.3 87.68
3Y growth BV/s (%) 84 77
Cash (Rs Cr.) 120.84 404.65
Total Debt (Rs Cr.) 11.29 533.43
Net block (Rs Cr.) 2568.53 3732.24

P&L metrics STANDALONE CONSOLIDATED
DPS 8.7 8.7
EPS 19.75 21.26
Net Income (Rs Cr.) 1894.8 2038.93
Operating profit (Rs Cr.) 2923.26 3204.01
No. of o/s shares 95.92 95.92
Revenue (Rs Cr.) 14559.5 17262.2
Total Income (Rs Cr.) 14837 17598.6

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 2227 2203
3Y growth CEPS 0.87 0.78
CFF (Rs Cr.) -1239.05 -1379.14
CFI (Rs Cr.) -1370.96 -1556.14
CFO (Rs Cr.) 2136.09 2113.44
FCF (Rs Cr.) -473.92 -821.84
3Y growth Op. CF (%) 87 78

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 43 43
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 46 48
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 43 46
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 43 46
1Y growth Op. CF (%) 51 38
1Q growth revenue (%) 0 0
3Y growth revenue (%) 19 15
4Q growth revenue (%) 0 0