ASIANTILES
158.05
2019-01-04
ASIAN GRANITO INDIA LTD.
Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 1.1686 0.961
Current ratio 1.79 1.71
WC days 92.42 96.91
EBITDA (%) 8.86 12.34
FCF (Rs Cr.) 4 5
ROCE (%) 13.43 15.34
ROE (%) 8.73 12.27

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.05 0.05
Div. payout (%) 11.86 7.43
Int. Coverage 3.43 3.03
LT D/E 0.42 0.78
Solvency Ratio 0.32 0.23

Valuation STANDALONE CONSOLIDATED
Beta 1.5378 1.5378
Div. yield (%) 0 0
EV (Rs Cr.) 1497.2 1673.14
P/BV 3.59 3.14
P/E 41.12 25.6
PEG 2.28 0.73
P/S 1.35 1.17

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 125.62 143.57
3Y growth BV/s (%) -4 12
Cash (Rs Cr.) 17.71 20.77
Total Debt (Rs Cr.) 158 337
Net block (Rs Cr.) 228 422

P&L metrics STANDALONE CONSOLIDATED
DPS 1.3 1.31
EPS 10.97 17.61
Net Income (Rs Cr.) 33 53
Operating profit (Rs Cr.) 85 139
No. of o/s shares 3.009 3.009
Revenue (Rs Cr.) 1005 1159
Total Income (Rs Cr.) 1010 1164

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 1396 3224
3Y growth CEPS -0.7 -0.3
CFF (Rs Cr.) -21 -48
CFI (Rs Cr.) -17 -44
CFO (Rs Cr.) 42 97
FCF (Rs Cr.) 4 5
3Y growth Op. CF (%) -60 -7

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 0 0
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 45 130
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 71 169
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 128 258
1Y growth Op. CF (%) -37 49
1Q growth revenue (%) 0 0
3Y growth revenue (%) 22 37
4Q growth revenue (%) 0 0