Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.3062 0.3052
Current ratio 3.34 3.31
WC days 823.39 823.39
EBITDA (%) 3.66 3.39
FCF (Rs Cr.) -0.63 -0.59
ROCE (%) 1.6 1.48
ROE (%) 19.89 19.76

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.03 0.04
Div. payout (%) 0 0
Int. Coverage 4.67 4.33
LT D/E 0.17 0.17
Solvency Ratio 1.17 1.17

Valuation STANDALONE CONSOLIDATED
Beta 0.0198 0.0198
Div. yield (%) 0 0
EV (Rs Cr.) 12.63 12.59
P/BV 1.53 1.53
P/E 7.69 7.74
PEG 0.01 0.01
P/S 2.99 2.99

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 1.15 1.15
3Y growth BV/s (%) -72 -76
Cash (Rs Cr.) 0.1 0.14
Total Debt (Rs Cr.) 1.27 1.27
Net block (Rs Cr.) 0 0

P&L metrics STANDALONE CONSOLIDATED
DPS 0 0
EPS 0.23 0.23
Net Income (Rs Cr.) 1.49 1.48
Operating profit (Rs Cr.) -0.23 -0.23
No. of o/s shares 6.51 6.51
Revenue (Rs Cr.) 3.83 3.83
Total Income (Rs Cr.) 4.2 4.2

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) -29 -29
3Y growth CEPS -30 -1.42
CFF (Rs Cr.) 1.24 1.24
CFI (Rs Cr.) 0.02 0.02
CFO (Rs Cr.) -1.9 -1.86
FCF (Rs Cr.) -0.63 -0.59
3Y growth Op. CF (%) -2475 -135

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 0 0
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) -86 103
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 2400 119
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 1756 119
1Y growth Op. CF (%) -332 -13
1Q growth revenue (%) 0 0
3Y growth revenue (%) -64 -97
4Q growth revenue (%) 0 0