Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.7134 0.7118
Current ratio 1.27 1.26
WC days 43.74 43.14
EBITDA (%) 15.29 12.64
FCF (Rs Cr.) 9 9
ROCE (%) 13.5 10.72
ROE (%) 6.83 3.52

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.06 0.06
Div. payout (%) 10.68 20.56
Int. Coverage 3.37 2.67
LT D/E 0.19 0.19
Solvency Ratio 0.53 0.35

Valuation STANDALONE CONSOLIDATED
Beta 1.3398 1.3398
Div. yield (%) 2 2
EV (Rs Cr.) 582.79 582.78
P/BV 0.45 0.45
P/E 6.6 12.8
PEG 0.02 0.02
P/S 0.36 0.36

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 103.62 103.51
3Y growth BV/s (%) 88 85
Cash (Rs Cr.) 33.55 33.56
Total Debt (Rs Cr.) 181 181
Net block (Rs Cr.) 864 864

P&L metrics STANDALONE CONSOLIDATED
DPS 0.76 0.75
EPS 7.07 3.64
Net Income (Rs Cr.) 66 34
Operating profit (Rs Cr.) 123 92
No. of o/s shares 9.332 9.332
Revenue (Rs Cr.) 1210 1210
Total Income (Rs Cr.) 1271 1271

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 1489 1179
3Y growth CEPS 0.6 0.27
CFF (Rs Cr.) -66 -66
CFI (Rs Cr.) -65 -36
CFO (Rs Cr.) 139 110
FCF (Rs Cr.) 9 9
3Y growth Op. CF (%) 111 67

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 21 19
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 88 56
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 72 -11
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 126 17
1Y growth Op. CF (%) 33 5
1Q growth revenue (%) 0 0
3Y growth revenue (%) 43 43
4Q growth revenue (%) 0 0