BANCOINDIA
184.55
2019-01-04
BANCO PRODUCTS (INDIA) LTD.-$
Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.834 1.1292
Current ratio 3.54 2.6
WC days 181.75 159.8
EBITDA (%) 26.54 14.77
FCF (Rs Cr.) 0 9
ROCE (%) 23.82 20.33
ROE (%) 19.51 14.5

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 1.13 0.52
Div. payout (%) 59.72 61.23
Int. Coverage 339.6 72.22
LT D/E 0 0.04
Solvency Ratio 68.5 4.41

Valuation STANDALONE CONSOLIDATED
Beta 1.188 1.188
Div. yield (%) 5 5
EV (Rs Cr.) 1376.41 1348.04
P/BV 2.46 1.88
P/E 12.62 12.94
PEG 1.05 0.56
P/S 2.45 1.1

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 86.01 112.87
3Y growth BV/s (%) 51 30
Cash (Rs Cr.) 139.6 199.97
Total Debt (Rs Cr.) 2 34
Net block (Rs Cr.) 112 191

P&L metrics STANDALONE CONSOLIDATED
DPS 10.02 10.02
EPS 16.78 16.36
Net Income (Rs Cr.) 120 117
Operating profit (Rs Cr.) 93 186
No. of o/s shares 7.15 7.15
Revenue (Rs Cr.) 618 1381
Total Income (Rs Cr.) 689 1397

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 336 1385
3Y growth CEPS -0.61 0.17
CFF (Rs Cr.) -59 -68
CFI (Rs Cr.) 35 -22
CFO (Rs Cr.) 24 99
FCF (Rs Cr.) 0 9
3Y growth Op. CF (%) -61 17

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 234 234
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 117 32
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 188 33
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 188 33
1Y growth Op. CF (%) -59 3
1Q growth revenue (%) 0 0
3Y growth revenue (%) 47 22
4Q growth revenue (%) 0 0