Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.0798 0.5493
Current ratio 11.4 0.94
WC days 445.71 -5.88
EBITDA (%) 102.38 0
FCF (Rs Cr.) 0 3
ROCE (%) 8.24 0
ROE (%) 7.32 9.98

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.27 0.02
Div. payout (%) 30.39 40
Int. Coverage 3.07 0
LT D/E 0.32 0.17
Solvency Ratio 0.23 0.7

Valuation STANDALONE CONSOLIDATED
Beta 1.3134 1.3134
Div. yield (%) 0 4
EV (Rs Cr.) 1946.55 2160.32
P/BV 4.6 0.9
P/E 62.82 9.06
PEG 2.42 0
P/S 43.38 1.19

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 456.22 2320.28
3Y growth BV/s (%) 16 0
Cash (Rs Cr.) 1.34 9.57
Total Debt (Rs Cr.) 126 348
Net block (Rs Cr.) 17 391

P&L metrics STANDALONE CONSOLIDATED
DPS 10.15 92.63
EPS 33.41 231.57
Net Income (Rs Cr.) 29 201
Operating profit (Rs Cr.) 37 204
No. of o/s shares 0.868 0.868
Revenue (Rs Cr.) 42 1531
Total Income (Rs Cr.) 48 1560

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 5069 11751
3Y growth CEPS 0.58 0
CFF (Rs Cr.) -90 64
CFI (Rs Cr.) 46 -163
CFO (Rs Cr.) 44 102
FCF (Rs Cr.) 0 3
3Y growth Op. CF (%) 59 0

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 44 1208
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 22 0
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 40 0
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 41 0
1Y growth Op. CF (%) 12 0
1Q growth revenue (%) 0 0
3Y growth revenue (%) 26 17
4Q growth revenue (%) 0 0