BLUEDART
3348.85
2019-01-04
BLUE DART EXPRESS LTD.
Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 2.2518 1.8475
Current ratio 1.84 1.59
WC days 48.65 42.7
EBITDA (%) 10.04 0
FCF (Rs Cr.) -29 -25
ROCE (%) 30.03 0
ROE (%) 22.9 27.26

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.5 0.4
Div. payout (%) 20.87 210
Int. Coverage 9.44 0
LT D/E 0.27 0.79
Solvency Ratio 1.12 0.62

Valuation STANDALONE CONSOLIDATED
Beta 1.056 1.056
Div. yield (%) 0 3
EV (Rs Cr.) 8901.5 9152.15
P/BV 14.46 16.85
P/E 63.12 61.81
PEG 31.56 15.45
P/S 3.21 3.2

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 261.27 224.19
3Y growth BV/s (%) 109 73
Cash (Rs Cr.) 227.32 228.67
Total Debt (Rs Cr.) 166 418
Net block (Rs Cr.) 219 518

P&L metrics STANDALONE CONSOLIDATED
DPS 12.49 128.32
EPS 59.84 61.1
Net Income (Rs Cr.) 142 145
Operating profit (Rs Cr.) 259 352
No. of o/s shares 2.373 2.373
Revenue (Rs Cr.) 2790 2799
Total Income (Rs Cr.) 2812 2819

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 8807 13359
3Y growth CEPS 0.36 1.07
CFF (Rs Cr.) -234 -152
CFI (Rs Cr.) -4 -190
CFO (Rs Cr.) 209 317
FCF (Rs Cr.) -29 -25
3Y growth Op. CF (%) 36 107

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) -92 -92
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 13 0
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 12 12
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 12 12
1Y growth Op. CF (%) 46 41
1Q growth revenue (%) 0 0
3Y growth revenue (%) 23 23
4Q growth revenue (%) 0 0