Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 1.0236 1.1338
Current ratio 1.44 1.42
WC days 40 43.53
EBITDA (%) 11.53 12.04
FCF (Rs Cr.) -0.65 0.01
ROCE (%) 12.98 16.88
ROE (%) 10.9 13.34

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.04 0.06
Div. payout (%) 15.37 10.01
Int. Coverage 3.12 3.73
LT D/E 0.59 0.61
Solvency Ratio 0.26 0.31

Valuation STANDALONE CONSOLIDATED
Beta 0.561 0.561
Div. yield (%) 1 1
EV (Rs Cr.) 111.14 118.29
P/BV 1.43 1.14
P/E 13.1 8.53
PEG 0.11 0.11
P/S 0.65 0.42

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 179 224.61
3Y growth BV/s (%) 19 32
Cash (Rs Cr.) 1.08 3.14
Total Debt (Rs Cr.) 32.98 42.19
Net block (Rs Cr.) 61.41 78.02

P&L metrics STANDALONE CONSOLIDATED
DPS 3 3
EPS 19.52 29.97
Net Income (Rs Cr.) 6.05 9.29
Operating profit (Rs Cr.) 13.24 23.42
No. of o/s shares 0.31 0.31
Revenue (Rs Cr.) 121.85 189.16
Total Income (Rs Cr.) 122.65 189.89

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 3845 5365
3Y growth CEPS 0.69 0.51
CFF (Rs Cr.) -7.4 -9.24
CFI (Rs Cr.) -5.17 -7.37
CFO (Rs Cr.) 11.92 16.63
FCF (Rs Cr.) -0.65 0.01
3Y growth Op. CF (%) 64 46

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 3 3
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) -15 2
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) -20 -1
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) -23 -4
1Y growth Op. CF (%) 718 557
1Q growth revenue (%) 0 0
3Y growth revenue (%) 19 28
4Q growth revenue (%) 0 0