Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 1.8278 1.8601
Current ratio 5.05 5.12
WC days 135.5 134.5
EBITDA (%) 4.08 4.05
FCF (Rs Cr.) -0.09 0
ROCE (%) 7.52 7.68
ROE (%) 8.07 8.33

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.3 0.29
Div. payout (%) 0 0
Int. Coverage 2.05 2.07
LT D/E 1.09 1.1
Solvency Ratio 0.1 0.1

Valuation STANDALONE CONSOLIDATED
Beta 0.9108 0.9108
Div. yield (%) 0 0
EV (Rs Cr.) 61.32 62.76
P/BV 1.36 1.31
P/E 16.9 15.79
PEG 0.55 0.93
P/S 0.3 0.28

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 25.86 26.81
3Y growth BV/s (%) 21 25
Cash (Rs Cr.) 3.42 3.44
Total Debt (Rs Cr.) 28.75 30.21
Net block (Rs Cr.) 9.43 9.43

P&L metrics STANDALONE CONSOLIDATED
DPS 0 0
EPS 2.09 2.23
Net Income (Rs Cr.) 2.13 2.28
Operating profit (Rs Cr.) 5.82 6.09
No. of o/s shares 1.021 1.021
Revenue (Rs Cr.) 121.44 128.85
Total Income (Rs Cr.) 121.66 129.07

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) -528 0
3Y growth CEPS -1.23 0
CFF (Rs Cr.) 7.09 0
CFI (Rs Cr.) -1.79 0
CFO (Rs Cr.) -5.39 0
FCF (Rs Cr.) -0.09 0
3Y growth Op. CF (%) -123 0

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) -100 -100
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) -29 -23
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 50 47
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 50 47
1Y growth Op. CF (%) -114 0
1Q growth revenue (%) 0 0
3Y growth revenue (%) -17 -15
4Q growth revenue (%) 0 0