Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.1998 0.1956
Current ratio 11.72 11.71
WC days 1180.45 1180.45
EBITDA (%) 30.98 26.38
FCF (Rs Cr.) 12.3 12.3
ROCE (%) 6.47 5.37
ROE (%) 4.54 3.46

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 2.68 2.67
Div. payout (%) 20.43 26.16
Int. Coverage 32.43 27.52
LT D/E 0.02 0.02
Solvency Ratio 2.81 2.21

Valuation STANDALONE CONSOLIDATED
Beta 0.6864 0.6864
Div. yield (%) 5 5
EV (Rs Cr.) 3.4 3.4
P/BV 0.19 0.19
P/E 4.26 5.45
PEG 0 0.01
P/S 0.89 0.89

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 7.4 7.57
3Y growth BV/s (%) 158 174
Cash (Rs Cr.) 18.33 18.33
Total Debt (Rs Cr.) 1.72 1.72
Net block (Rs Cr.) 8.83 8.83

P&L metrics STANDALONE CONSOLIDATED
DPS 0.07 0.07
EPS 0.34 0.26
Net Income (Rs Cr.) 4.7 3.67
Operating profit (Rs Cr.) 6.05 6.05
No. of o/s shares 13.99 13.99
Revenue (Rs Cr.) 22.4 22.4
Total Income (Rs Cr.) 23.3 23.3

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 83 83
3Y growth CEPS 1.86 0.73
CFF (Rs Cr.) 0.02 0.02
CFI (Rs Cr.) 0.62 0.62
CFO (Rs Cr.) 11.66 11.66
FCF (Rs Cr.) 12.3 12.3
3Y growth Op. CF (%) 24 -23

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 250 0
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 6 1385
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 100 360
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) -15 214
1Y growth Op. CF (%) 328 328
1Q growth revenue (%) 0 0
3Y growth revenue (%) 60 82
4Q growth revenue (%) 0 0