Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.7331 0.7404
Current ratio 1.87 1.86
WC days 126.94 126.21
EBITDA (%) 28.9 0
FCF (Rs Cr.) 2 2
ROCE (%) 22.89 0
ROE (%) 18.67 18.9

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.05 0.05
Div. payout (%) 33.56 340
Int. Coverage 38 0
LT D/E 0 0
Solvency Ratio 2.39 2.39

Valuation STANDALONE CONSOLIDATED
Beta 0.9702 0.9702
Div. yield (%) 2 22
EV (Rs Cr.) 481.23 481.22
P/BV 2.92 2.96
P/E 15.64 15.64
PEG 0.24 0.24
P/S 2.8 2.79

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 146.51 144.75
3Y growth BV/s (%) 36 36
Cash (Rs Cr.) 3.69 3.7
Total Debt (Rs Cr.) 0 0
Net block (Rs Cr.) 80 83

P&L metrics STANDALONE CONSOLIDATED
DPS 9.18 93.03
EPS 27.36 27.36
Net Income (Rs Cr.) 31 31
Operating profit (Rs Cr.) 50 50
No. of o/s shares 1.133 1.133
Revenue (Rs Cr.) 173 174
Total Income (Rs Cr.) 175 177

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 1147 1147
3Y growth CEPS 0.27 0.27
CFF (Rs Cr.) 0 1
CFI (Rs Cr.) -11 -12
CFO (Rs Cr.) 13 13
FCF (Rs Cr.) 2 2
3Y growth Op. CF (%) 53 53

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 119 121
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 67 0
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 34 36
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 62 64
1Y growth Op. CF (%) -18 -18
1Q growth revenue (%) 0 0
3Y growth revenue (%) 53 54
4Q growth revenue (%) 0 0