CORPBANK
29.05
2019-01-04
CORPORATION BANK
Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.0793 0.0792
Current ratio 22.44 22.44
WC days 2942.91 2943.01
EBITDA (%) 50.55 50.57
FCF (Rs Cr.) -13732.3 -13732.3
ROCE (%) 4.05 4.05
ROE (%) -39.75 -39.55

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 1.66 1.66
Div. payout (%) 0 0
Int. Coverage 0.68 0.68
LT D/E 20.15 20.06
Solvency Ratio -0.02 -0.02

Valuation STANDALONE CONSOLIDATED
Beta 1.254 1.254
Div. yield (%) 0 0
EV (Rs Cr.) 199460 199453
P/BV 0.5 0.5
P/E 10.65 10.56
PEG 0.05 0.05
P/S 0.29 0.29

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 61.24 61.49
3Y growth BV/s (%) -51 -51
Cash (Rs Cr.) 11140.2 11140.2
Total Debt (Rs Cr.) 205487 205480
Net block (Rs Cr.) 1228.08 1228.18

P&L metrics STANDALONE CONSOLIDATED
DPS 0 0
EPS -24.34 -24.32
Net Income (Rs Cr.) -4053.94 -4049.93
Operating profit (Rs Cr.) 6598.42 6595.86
No. of o/s shares 166.555 166.555
Revenue (Rs Cr.) 17628.3 17628.4
Total Income (Rs Cr.) 19941.4 19947.4

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) -9604 -9605
3Y growth CEPS -5.31 -5.22
CFF (Rs Cr.) 2394.35 2394.35
CFI (Rs Cr.) -130.55 -129.72
CFO (Rs Cr.) -15996.1 -15997
FCF (Rs Cr.) -13732.3 -13732.3
3Y growth Op. CF (%) -1156 -1137

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) -100 -100
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) -45 -45
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) -449 -456
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) -794 -807
1Y growth Op. CF (%) -267 -268
1Q growth revenue (%) 0 0
3Y growth revenue (%) -10 -10
4Q growth revenue (%) 0 0