Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.0153 1.6815
Current ratio 0.56 1.62
WC days -1921.62 61.18
EBITDA (%) 312.16 -0.38
FCF (Rs Cr.) -0.54 -51.04
ROCE (%) 3.45 -6.2
ROE (%) 1.41 -132.26

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.14 0.07
Div. payout (%) 0 0
Int. Coverage 1.31 -1.42
LT D/E 0.32 11.26
Solvency Ratio 0.14 -0.06

Valuation STANDALONE CONSOLIDATED
Beta 0.6798 0.6798
Div. yield (%) 0 0
EV (Rs Cr.) 107.13 197.06
P/BV 3.31 10.59
P/E 235.36 0
PEG 2.06 0
P/S 133.58 0.28

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 115.7 36.16
3Y growth BV/s (%) -28 -79
Cash (Rs Cr.) 1.31 6.83
Total Debt (Rs Cr.) 9.59 105.04
Net block (Rs Cr.) 10.26 47.82

P&L metrics STANDALONE CONSOLIDATED
DPS 0 0
EPS 1.63 -47.83
Net Income (Rs Cr.) 0.42 -12.34
Operating profit (Rs Cr.) -2.73 -5.61
No. of o/s shares 0.258 0.258
Revenue (Rs Cr.) 0.74 355.8
Total Income (Rs Cr.) 5.78 360.06

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) -1167 -4853
3Y growth CEPS -5.12 0
CFF (Rs Cr.) -1.61 -34.06
CFI (Rs Cr.) 4.08 -4.47
CFO (Rs Cr.) -3.01 -12.52
FCF (Rs Cr.) -0.54 -51.04
3Y growth Op. CF (%) -512 0

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) -100 -100
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) -86 -108
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) -82 -617
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) -82 -616
1Y growth Op. CF (%) -104 0
1Q growth revenue (%) 0 0
3Y growth revenue (%) -100 53
4Q growth revenue (%) 0 0