Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 2.6715 2.7089
Current ratio 3.72 3.87
WC days 93.48 93.59
EBITDA (%) 3.72 3.72
FCF (Rs Cr.) 1.34 1.34
ROCE (%) 10.7 10.7
ROE (%) 16.15 16.15

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.15 0.16
Div. payout (%) 0 0
Int. Coverage 312 312
LT D/E 0.24 0.24
Solvency Ratio 0.82 0.82

Valuation STANDALONE CONSOLIDATED
Beta 1.0164 1.0164
Div. yield (%) 0 0
EV (Rs Cr.) 8.31 8.31
P/BV 0.18 0.18
P/E 1.1 1.1
PEG 0.02 0.02
P/S 0.04 0.04

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 14.64 14.64
3Y growth BV/s (%) 31 31
Cash (Rs Cr.) 1.47 1.47
Total Debt (Rs Cr.) 5.58 5.58
Net block (Rs Cr.) 1.96 1.96

P&L metrics STANDALONE CONSOLIDATED
DPS 0 0
EPS 2.36 2.36
Net Income (Rs Cr.) 3.81 3.81
Operating profit (Rs Cr.) 3.88 3.88
No. of o/s shares 1.611 1.611
Revenue (Rs Cr.) 104.67 104.67
Total Income (Rs Cr.) 104.68 104.68

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) -153 -153
3Y growth CEPS -1.39 -1.39
CFF (Rs Cr.) 3.87 3.87
CFI (Rs Cr.) -0.06 -0.06
CFO (Rs Cr.) -2.47 -2.47
FCF (Rs Cr.) 1.34 1.34
3Y growth Op. CF (%) -109 -109

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 0 0
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 115 115
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 159 159
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 113 113
1Y growth Op. CF (%) -10 -10
1Q growth revenue (%) 0 0
3Y growth revenue (%) 793 793
4Q growth revenue (%) 0 0