Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 1.5053 1.469
Current ratio 2.55 2.57
WC days 99.93 101.62
EBITDA (%) 6.81 6.92
FCF (Rs Cr.) 2 4
ROCE (%) 11.73 11.61
ROE (%) 14.22 13.59

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.04 0.06
Div. payout (%) 12.09 11.86
Int. Coverage 3.46 3.54
LT D/E 1.03 0.97
Solvency Ratio 0.18 0.19

Valuation STANDALONE CONSOLIDATED
Beta 1.5378 1.5378
Div. yield (%) 2 2
EV (Rs Cr.) 749.75 742.83
P/BV 0.84 0.79
P/E 5.91 5.81
PEG 0.02 0.02
P/S 0.2 0.2

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 234.48 249.43
3Y growth BV/s (%) 93 95
Cash (Rs Cr.) 12.29 19.21
Total Debt (Rs Cr.) 419 419
Net block (Rs Cr.) 331 330

P&L metrics STANDALONE CONSOLIDATED
DPS 4.03 4.02
EPS 33.33 33.91
Net Income (Rs Cr.) 58 59
Operating profit (Rs Cr.) 100 100
No. of o/s shares 1.74 1.74
Revenue (Rs Cr.) 1704 1704
Total Income (Rs Cr.) 1719 1721

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 3621 3621
3Y growth CEPS 2.37 2.38
CFF (Rs Cr.) -27 -27
CFI (Rs Cr.) -35 -33
CFO (Rs Cr.) 63 63
FCF (Rs Cr.) 2 4
3Y growth Op. CF (%) 237 238

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 303 302
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 64 61
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 1223 778
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 1224 778
1Y growth Op. CF (%) -19 -19
1Q growth revenue (%) 0 0
3Y growth revenue (%) 31 31
4Q growth revenue (%) 0 0