Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.2095 0.1857
Current ratio 319.67 319.67
WC days 1216.11 1216.11
EBITDA (%) 0.71 3.18
FCF (Rs Cr.) -0.18 -0.18
ROCE (%) 0.15 0.59
ROE (%) 0.15 0.59

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 2 2
Div. payout (%) 0 0
Int. Coverage 0 0
LT D/E 0 0
Solvency Ratio 0 0

Valuation STANDALONE CONSOLIDATED
Beta 1.0098 1.0098
Div. yield (%) 0 0
EV (Rs Cr.) 3.35 3.35
P/BV 0.25 0.22
P/E 170.5 37.89
PEG 2.88 4.84
P/S 1.2 1.2

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 14.14 15.96
3Y growth BV/s (%) 0 3
Cash (Rs Cr.) 0.06 0.06
Total Debt (Rs Cr.) 0 0
Net block (Rs Cr.) 0 0

P&L metrics STANDALONE CONSOLIDATED
DPS 0 0
EPS 0.02 0.09
Net Income (Rs Cr.) 0.02 0.09
Operating profit (Rs Cr.) 0.03 0.02
No. of o/s shares 0.953 0.953
Revenue (Rs Cr.) 2.83 2.83
Total Income (Rs Cr.) 2.83 2.91

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) -19 -19
3Y growth CEPS -1.48 -1.48
CFF (Rs Cr.) 0 0
CFI (Rs Cr.) 0 0
CFO (Rs Cr.) -0.18 -0.18
FCF (Rs Cr.) -0.18 -0.18
3Y growth Op. CF (%) -147 -147

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 0 0
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 100 -97
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 0 0
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 0 0
1Y growth Op. CF (%) -195 -195
1Q growth revenue (%) 0 0
3Y growth revenue (%) -39 -39
4Q growth revenue (%) 0 0