Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.0562 0.7704
Current ratio 0.61 2.16
WC days -171.22 127.55
EBITDA (%) -77.46 20.53
FCF (Rs Cr.) 0.64 47
ROCE (%) -6.52 16.72
ROE (%) -37.31 28.57

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.1 0.36
Div. payout (%) -2.37 20
Int. Coverage -1.27 3.57
LT D/E 2.21 1.37
Solvency Ratio -0.14 0.28

Valuation STANDALONE CONSOLIDATED
Beta 1.0032 1.0032
Div. yield (%) 0 1
EV (Rs Cr.) 795.42 794.58
P/BV 10.11 5.19
P/E 37.44 17.16
PEG 0.25 0.02
P/S 52.3 2.17

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 282.62 550.22
3Y growth BV/s (%) -27 0
Cash (Rs Cr.) 1.57 32.66
Total Debt (Rs Cr.) 142.75 173
Net block (Rs Cr.) 95.89 177

P&L metrics STANDALONE CONSOLIDATED
DPS 2.49 31.44
EPS -105.46 157.21
Net Income (Rs Cr.) -24.15 36
Operating profit (Rs Cr.) -9.39 93
No. of o/s shares 0.229 0.229
Revenue (Rs Cr.) 12.51 302
Total Income (Rs Cr.) 12.89 311

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 576 25764
3Y growth CEPS 4.65 3.1
CFF (Rs Cr.) 88.31 89
CFI (Rs Cr.) -88.99 -101
CFO (Rs Cr.) 1.32 59
FCF (Rs Cr.) 0.64 47
3Y growth Op. CF (%) 447 292

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) -48 556
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 256 28
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) -3569 8088
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) -3408 7726
1Y growth Op. CF (%) 123 6377
1Q growth revenue (%) 0 0
3Y growth revenue (%) -7 113
4Q growth revenue (%) 0 0