Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.9345 0.9277
Current ratio 3.25 3.25
WC days 158.33 159.92
EBITDA (%) 10.09 10.27
FCF (Rs Cr.) -0.11 0
ROCE (%) 9.59 9.72
ROE (%) 7.26 7.37

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.02 0.03
Div. payout (%) 15.14 14.89
Int. Coverage 7.48 7.59
LT D/E 0.25 0.25
Solvency Ratio 0.39 0.4

Valuation STANDALONE CONSOLIDATED
Beta 1.551 1.551
Div. yield (%) 2 2
EV (Rs Cr.) 33.05 32.92
P/BV 0.56 0.56
P/E 7.71 7.58
PEG 0.11 0.11
P/S 0.39 0.4

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 136.34 136.5
3Y growth BV/s (%) 111 111
Cash (Rs Cr.) 0.27 0.4
Total Debt (Rs Cr.) 10.2 10.2
Net block (Rs Cr.) 24.4 24.4

P&L metrics STANDALONE CONSOLIDATED
DPS 1.49 1.49
EPS 9.9 10.07
Net Income (Rs Cr.) 3 3.05
Operating profit (Rs Cr.) 5.4 5.47
No. of o/s shares 0.303 0.303
Revenue (Rs Cr.) 58.89 58.53
Total Income (Rs Cr.) 59.43 59.07

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) -393 -356
3Y growth CEPS -1.1 -1.09
CFF (Rs Cr.) 4.41 4.41
CFI (Rs Cr.) -3.33 -3.33
CFO (Rs Cr.) -1.19 -1.08
FCF (Rs Cr.) -0.11 0
3Y growth Op. CF (%) -110 -109

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 51 51
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) -12 -11
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 33 36
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 33 36
1Y growth Op. CF (%) 50 55
1Q growth revenue (%) 0 0
3Y growth revenue (%) -15 -15
4Q growth revenue (%) 0 0