Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 1.1815 1.1755
Current ratio 3.97 4
WC days 145.44 147.04
EBITDA (%) 19.13 19.14
FCF (Rs Cr.) -0.09 -0.09
ROCE (%) 24.07 23.97
ROE (%) 19.11 19

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.02 0.03
Div. payout (%) 9.71 9.68
Int. Coverage 23.61 23.66
LT D/E 0.27 0.27
Solvency Ratio 0.83 0.83

Valuation STANDALONE CONSOLIDATED
Beta 1.0626 1.0626
Div. yield (%) 1 1
EV (Rs Cr.) 228.86 228.74
P/BV 2.23 2.21
P/E 11.66 11.63
PEG 0.39 0.39
P/S 1.24 1.24

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 80.88 81.57
3Y growth BV/s (%) 57 56
Cash (Rs Cr.) 0.44 0.56
Total Debt (Rs Cr.) 25.08 25.08
Net block (Rs Cr.) 34.67 35

P&L metrics STANDALONE CONSOLIDATED
DPS 1.5 1.5
EPS 15.45 15.5
Net Income (Rs Cr.) 17.51 17.56
Operating profit (Rs Cr.) 31.16 31.17
No. of o/s shares 1.133 1.133
Revenue (Rs Cr.) 164.28 164.45
Total Income (Rs Cr.) 164.53 164.76

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 904 899
3Y growth CEPS 13.12 12.83
CFF (Rs Cr.) -3.6 -3.6
CFI (Rs Cr.) -6.73 -6.68
CFO (Rs Cr.) 10.24 10.19
FCF (Rs Cr.) -0.09 -0.09
3Y growth Op. CF (%) 1322 1296

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 0 -1
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 74 73
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 85 84
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 87 86
1Y growth Op. CF (%) -20 -20
1Q growth revenue (%) 0 0
3Y growth revenue (%) 28 27
4Q growth revenue (%) 0 0