Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0 0
Current ratio 0.86 1.14
WC days 54542.3 3509.44
EBITDA (%) -10838.3 -3372.61
FCF (Rs Cr.) 0 1
ROCE (%) -68.68 -47.39
ROE (%) 49.66 27.51

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.01 0.03
Div. payout (%) 0 0
Int. Coverage -1.83 -1.45
LT D/E -1.01 -1.33
Solvency Ratio -0.49 -0.21

Valuation STANDALONE CONSOLIDATED
Beta 0.5544 0.5544
Div. yield (%) 0 0
EV (Rs Cr.) 1333.59 2066.59
P/BV 0 0
P/E 0 0
PEG 0 0
P/S 3.24 0.94

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share -1100.83 -1293.33
3Y growth BV/s (%) -4990 -6622
Cash (Rs Cr.) 0.37 2.37
Total Debt (Rs Cr.) 1330 2065
Net block (Rs Cr.) 5 504

P&L metrics STANDALONE CONSOLIDATED
DPS 0 0
EPS -546.67 -355.83
Net Income (Rs Cr.) -656 -427
Operating profit (Rs Cr.) -501 -163
No. of o/s shares 1.2 1.2
Revenue (Rs Cr.) 0 0
Total Income (Rs Cr.) 14 -37

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) -417 167
3Y growth CEPS -1.03 -1
CFF (Rs Cr.) -8 6
CFI (Rs Cr.) 14 -7
CFO (Rs Cr.) -5 2
FCF (Rs Cr.) 0 1
3Y growth Op. CF (%) -103 -100

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 0 0
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) -420 -319
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) -725 -176
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) -731 -178
1Y growth Op. CF (%) 97 101
1Q growth revenue (%) 0 0
3Y growth revenue (%) -100 -100
4Q growth revenue (%) 0 0