Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.8966 0.8966
Current ratio 1.94 1.98
WC days 109.11 113.37
EBITDA (%) 12.51 12.51
FCF (Rs Cr.) 0.38 0.45
ROCE (%) 12.26 12.24
ROE (%) 14.5 14.45

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.03 0.03
Div. payout (%) 7.25 7.37
Int. Coverage 3 3
LT D/E 0.64 0.64
Solvency Ratio 0.32 0.32

Valuation STANDALONE CONSOLIDATED
Beta 0.2112 0.2112
Div. yield (%) 1 1
EV (Rs Cr.) 237.88 237.81
P/BV 1.43 1.43
P/E 9.88 9.88
PEG 0.01 0
P/S 0.69 0.69

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 47.74 47.91
3Y growth BV/s (%) 247 356
Cash (Rs Cr.) 2.34 2.41
Total Debt (Rs Cr.) 73.99 73.99
Net block (Rs Cr.) 113.4 113.4

P&L metrics STANDALONE CONSOLIDATED
DPS 0.5 0.51
EPS 6.92 6.92
Net Income (Rs Cr.) 16.83 16.83
Operating profit (Rs Cr.) 19.37 19.37
No. of o/s shares 2.432 2.432
Revenue (Rs Cr.) 239.87 239.87
Total Income (Rs Cr.) 250.5 250.5

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) -553 -650
3Y growth CEPS -1.22 -4.1
CFF (Rs Cr.) 17.98 17.98
CFI (Rs Cr.) -4.16 -1.73
CFO (Rs Cr.) -13.44 -15.8
FCF (Rs Cr.) 0.38 0.45
3Y growth Op. CF (%) -144 -223

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 0 113
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 103 54
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 295 918
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 491 304
1Y growth Op. CF (%) 23 -305
1Q growth revenue (%) 0 0
3Y growth revenue (%) 10 105
4Q growth revenue (%) 0 0