Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 1.59 1.59
Current ratio 1.57 1.57
WC days 37.4 37.4
EBITDA (%) 13.17 13.17
FCF (Rs Cr.) 9 9
ROCE (%) 27.08 27.08
ROE (%) 27.36 27.36

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.14 0.15
Div. payout (%) 0 0
Int. Coverage 6.5 6.5
LT D/E 0.19 0.19
Solvency Ratio 1.56 1.56

Valuation STANDALONE CONSOLIDATED
Beta 1.2738 1.2738
Div. yield (%) 0 0
EV (Rs Cr.) 174.97 174.91
P/BV 0.75 0.75
P/E 2.73 2.73
PEG 0.02 0.01
P/S 0.28 0.28

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 10.85 10.85
3Y growth BV/s (%) -22 40
Cash (Rs Cr.) 14.31 14.37
Total Debt (Rs Cr.) 39 39
Net block (Rs Cr.) 177 177

P&L metrics STANDALONE CONSOLIDATED
DPS 0 0
EPS 2.97 2.97
Net Income (Rs Cr.) 55 55
Operating profit (Rs Cr.) 50 50
No. of o/s shares 18.53 18.53
Revenue (Rs Cr.) 539 539
Total Income (Rs Cr.) 570 570

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 270 270
3Y growth CEPS -0.29 -0.27
CFF (Rs Cr.) -80 -80
CFI (Rs Cr.) 39 39
CFO (Rs Cr.) 50 50
FCF (Rs Cr.) 9 9
3Y growth Op. CF (%) -28 -27

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 0 0
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) -17 8
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 188 274
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 188 274
1Y growth Op. CF (%) 643 -91
1Q growth revenue (%) 0 0
3Y growth revenue (%) -11 -11
4Q growth revenue (%) 0 0