FIEMIND
502.2
2019-01-04
FIEM INDUSTRIES LTD.
Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 1.3241 1.3262
Current ratio 1.08 1.09
WC days 7.85 8.13
EBITDA (%) 12.04 12.02
FCF (Rs Cr.) -22 -21
ROCE (%) 17.27 17.27
ROE (%) 11.8 11.8

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0 0.01
Div. payout (%) 22.53 22.53
Int. Coverage 4.57 4.57
LT D/E 0.35 0.35
Solvency Ratio 0.61 0.61

Valuation STANDALONE CONSOLIDATED
Beta 0.9372 0.9372
Div. yield (%) 1 1
EV (Rs Cr.) 1313.31 1312.64
P/BV 2.57 2.57
P/E 21.81 21.81
PEG 0.36 0.36
P/S 0.93 0.93

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 341.19 341.19
3Y growth BV/s (%) 92 92
Cash (Rs Cr.) 1.53 2.2
Total Debt (Rs Cr.) 159 159
Net block (Rs Cr.) 554 554

P&L metrics STANDALONE CONSOLIDATED
DPS 9.07 9.07
EPS 40.27 40.27
Net Income (Rs Cr.) 53 53
Operating profit (Rs Cr.) 140 139
No. of o/s shares 1.316 1.316
Revenue (Rs Cr.) 1238 1240
Total Income (Rs Cr.) 1246 1250

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 9422 9498
3Y growth CEPS 0.38 0.39
CFF (Rs Cr.) -102 -102
CFI (Rs Cr.) -45 -44
CFO (Rs Cr.) 124 125
FCF (Rs Cr.) -22 -21
3Y growth Op. CF (%) 51 52

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 30 30
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 44 44
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 14 14
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 25 25
1Y growth Op. CF (%) 224 231
1Q growth revenue (%) 0 0
3Y growth revenue (%) 50 50
4Q growth revenue (%) 0 0