Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.095 0.0838
Current ratio 30.09 30.09
WC days 252.74 252.74
EBITDA (%) 97.31 107.52
FCF (Rs Cr.) -0.03 -0.03
ROCE (%) 9.27 9.02
ROE (%) 8.86 8.67

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.94 0.94
Div. payout (%) 74 66.69
Int. Coverage 0 0
LT D/E 0 0
Solvency Ratio 0 0

Valuation STANDALONE CONSOLIDATED
Beta 0.858 0.858
Div. yield (%) 2 2
EV (Rs Cr.) 589.08 589.08
P/BV 3.87 3.41
P/E 43.66 39.35
PEG 43.66 0
P/S 40.65 40.65

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 457.33 518.8
3Y growth BV/s (%) 20 66
Cash (Rs Cr.) 0.33 0.33
Total Debt (Rs Cr.) 0 0
Net block (Rs Cr.) 0 0

P&L metrics STANDALONE CONSOLIDATED
DPS 30 30
EPS 40.54 44.98
Net Income (Rs Cr.) 13.5 14.98
Operating profit (Rs Cr.) 14.1 14.1
No. of o/s shares 0.333 0.333
Revenue (Rs Cr.) 14.5 14.5
Total Income (Rs Cr.) 14.52 14.52

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 18 18
3Y growth CEPS 1.11 -0.93
CFF (Rs Cr.) -24.04 -24.04
CFI (Rs Cr.) 23.95 23.95
CFO (Rs Cr.) 0.06 0.06
FCF (Rs Cr.) -0.03 -0.03
3Y growth Op. CF (%) 112 -94

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 1823 0
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 101 -5
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 90 44
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 97 37
1Y growth Op. CF (%) 103 103
1Q growth revenue (%) 0 0
3Y growth revenue (%) 99 -89
4Q growth revenue (%) 0 0