Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 1.2799 1.2783
Current ratio 1.53 1.54
WC days 49.43 49.73
EBITDA (%) 9.8 9.79
FCF (Rs Cr.) -47 -47
ROCE (%) 11.51 11.49
ROE (%) 8.17 8.16

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.05 0.05
Div. payout (%) 8.97 8.96
Int. Coverage 29.57 29.57
LT D/E 0 0
Solvency Ratio 1.46 1.46

Valuation STANDALONE CONSOLIDATED
Beta 1.287 1.287
Div. yield (%) 0 0
EV (Rs Cr.) 3561.16 3559.4
P/BV 2 2
P/E 24.5 24.5
PEG 0 0
P/S 1.05 1.05

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 1364.95 1366.46
3Y growth BV/s (%) 38 38
Cash (Rs Cr.) 40.93 42.69
Total Debt (Rs Cr.) 0 0
Net block (Rs Cr.) 948 948

P&L metrics STANDALONE CONSOLIDATED
DPS 10.01 9.99
EPS 111.53 111.53
Net Income (Rs Cr.) 147 147
Operating profit (Rs Cr.) 275 276
No. of o/s shares 1.318 1.318
Revenue (Rs Cr.) 3430 3431
Total Income (Rs Cr.) 3491 3492

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 19423 19423
3Y growth CEPS 0.14 0.14
CFF (Rs Cr.) -223 -223
CFI (Rs Cr.) -81 -81
CFO (Rs Cr.) 256 256
FCF (Rs Cr.) -47 -47
3Y growth Op. CF (%) 13 13

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 101 102
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 58 58
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 46 46
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 45 45
1Y growth Op. CF (%) 324 324
1Q growth revenue (%) 0 0
3Y growth revenue (%) 45 45
4Q growth revenue (%) 0 0