Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 1.0675 1.0675
Current ratio 2.9 2.9
WC days 94.77 94.77
EBITDA (%) 11.79 11.79
FCF (Rs Cr.) 0.22 0.22
ROCE (%) 4.93 4.93
ROE (%) 4.28 4.28

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0 0.59
Div. payout (%) 0 0
Int. Coverage 7.67 7.67
LT D/E 0 0
Solvency Ratio 1.17 1.17

Valuation STANDALONE CONSOLIDATED
Beta 0 0
Div. yield (%) 0 0
EV (Rs Cr.) 7.57 7.56
P/BV 1.57 1.57
P/E 704 704
PEG -7.26 -7.26
P/S 1.25 1.25

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 17.11 17.11
3Y growth BV/s (%) -11 -11
Cash (Rs Cr.) 0 0.48
Total Debt (Rs Cr.) 0 0
Net block (Rs Cr.) 2.7 2.7

P&L metrics STANDALONE CONSOLIDATED
DPS 0 0
EPS 0.73 0.73
Net Income (Rs Cr.) 0.2 0.2
Operating profit (Rs Cr.) 0.49 0.49
No. of o/s shares 0.273 0.273
Revenue (Rs Cr.) 5.85 5.85
Total Income (Rs Cr.) 5.99 5.99

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 476 476
3Y growth CEPS 1.29 1.38
CFF (Rs Cr.) -0.68 -0.68
CFI (Rs Cr.) -0.4 -0.4
CFO (Rs Cr.) 1.3 1.3
FCF (Rs Cr.) 0.22 0.22
3Y growth Op. CF (%) 141 150

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 0 0
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 15 17
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 119 119
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 120 120
1Y growth Op. CF (%) 202 225
1Q growth revenue (%) 0 0
3Y growth revenue (%) 21 21
4Q growth revenue (%) 0 0