Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 1.0923 1.0827
Current ratio 0.56 0.58
WC days -75.86 -72.14
EBITDA (%) 16.25 16.48
FCF (Rs Cr.) -1.48 0
ROCE (%) 33.61 33.5
ROE (%) 24.69 24.54

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.01 0
Div. payout (%) 17.13 16.85
Int. Coverage 21.68 21.03
LT D/E 0.19 0.18
Solvency Ratio 1.53 1.55

Valuation STANDALONE CONSOLIDATED
Beta 0 0
Div. yield (%) 1 1
EV (Rs Cr.) 575.01 0
P/BV 2.92 2.86
P/E 11.83 11.64
PEG -1.69 -1.29
P/S 1.08 1.08

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 177.28 181.26
3Y growth BV/s (%) -17 -16
Cash (Rs Cr.) 2.24 0
Total Debt (Rs Cr.) 35.01 35.01
Net block (Rs Cr.) 262.33 262.33

P&L metrics STANDALONE CONSOLIDATED
DPS 7.5 7.5
EPS 43.76 44.49
Net Income (Rs Cr.) 45.82 46.58
Operating profit (Rs Cr.) 67.84 67.71
No. of o/s shares 1.047 1.047
Revenue (Rs Cr.) 503.73 503.73
Total Income (Rs Cr.) 517.73 519

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 8017 0
3Y growth CEPS 1.16 0
CFF (Rs Cr.) -55.8 0
CFI (Rs Cr.) -29.62 0
CFO (Rs Cr.) 83.94 0
FCF (Rs Cr.) -1.48 0
3Y growth Op. CF (%) 333 0

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 25 25
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 148 146
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 63 59
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 225 217
1Y growth Op. CF (%) 2080 0
1Q growth revenue (%) 0 0
3Y growth revenue (%) 50 50
4Q growth revenue (%) 0 0