GODREJAGRO
497.9
2019-01-04
Godrej Agrovet Ltd
Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 1.42 1.4584
Current ratio 1.16 0.97
WC days 16.56 -3.89
EBITDA (%) 9.96 9.27
FCF (Rs Cr.) -26 -24
ROCE (%) 20.78 21.69
ROE (%) 14.82 16.23

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.01 0.01
Div. payout (%) 45.27 37.7
Int. Coverage 9.78 8.78
LT D/E 0.17 0.29
Solvency Ratio 1.12 0.77

Valuation STANDALONE CONSOLIDATED
Beta 0 0
Div. yield (%) 1 1
EV (Rs Cr.) 12439.8 12632.8
P/BV 9.49 8.67
P/E 64.06 53.43
PEG 0 0
P/S 3.33 2.36

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 67.12 73.48
3Y growth BV/s (%) 5 6
Cash (Rs Cr.) 12.37 12.37
Total Debt (Rs Cr.) 217 410
Net block (Rs Cr.) 690 1492

P&L metrics STANDALONE CONSOLIDATED
DPS 4.5 4.5
EPS 9.95 11.93
Net Income (Rs Cr.) 191 229
Operating profit (Rs Cr.) 339 444
No. of o/s shares 19.203 19.203
Revenue (Rs Cr.) 3675 5186
Total Income (Rs Cr.) 3703 5246

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 1255 1843
3Y growth CEPS 0.68 0.57
CFF (Rs Cr.) -97 -125
CFI (Rs Cr.) -170 -253
CFO (Rs Cr.) 241 354
FCF (Rs Cr.) -26 -24
3Y growth Op. CF (%) 248 225

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) -83 -83
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 3 29
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) -52 -47
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) -1 9
1Y growth Op. CF (%) -70 -61
1Q growth revenue (%) 0 0
3Y growth revenue (%) 11 57
4Q growth revenue (%) 0 0