Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.2227 0.226
Current ratio 3.05 2.35
WC days 470.04 319.89
EBITDA (%) 28.68 28.02
FCF (Rs Cr.) 0.61 0.62
ROCE (%) 6.64 6.64
ROE (%) 6.58 6.59

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.51 0.49
Div. payout (%) 10.05 10.05
Int. Coverage 126.33 126.33
LT D/E 0 0
Solvency Ratio 12.36 12.36

Valuation STANDALONE CONSOLIDATED
Beta 1.287 1.287
Div. yield (%) 1 1
EV (Rs Cr.) 31.06 31.04
P/BV 0.63 0.63
P/E 9.55 9.55
PEG -0.14 -0.14
P/S 2.42 2.37

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 75.56 75.52
3Y growth BV/s (%) 31 31
Cash (Rs Cr.) 4.85 4.87
Total Debt (Rs Cr.) 0 0
Net block (Rs Cr.) 17.12 22.46

P&L metrics STANDALONE CONSOLIDATED
DPS 0.5 0.5
EPS 4.97 4.97
Net Income (Rs Cr.) 3.76 3.76
Operating profit (Rs Cr.) 4.69 4.69
No. of o/s shares 0.756 0.756
Revenue (Rs Cr.) 14.82 15.17
Total Income (Rs Cr.) 14.69 15.04

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 459 541
3Y growth CEPS 6.93 6.9
CFF (Rs Cr.) 17.74 0.13
CFI (Rs Cr.) -20.6 -3.59
CFO (Rs Cr.) 3.47 4.09
FCF (Rs Cr.) 0.61 0.62
3Y growth Op. CF (%) 694 691

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) -59 -59
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) -32 -32
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 85 88
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 85 88
1Y growth Op. CF (%) 3522 3538
1Q growth revenue (%) 0 0
3Y growth revenue (%) -47 -47
4Q growth revenue (%) 0 0