Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.129 0.2938
Current ratio 4.3 2.2
WC days 432.51 164.98
EBITDA (%) -47 -16.69
FCF (Rs Cr.) -0.43 0.07
ROCE (%) -6.55 -6.34
ROE (%) -6.84 -6.61

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.07 0.36
Div. payout (%) 0 0
Int. Coverage 0 0
LT D/E 0 0
Solvency Ratio 0 0

Valuation STANDALONE CONSOLIDATED
Beta 0.3366 0.3366
Div. yield (%) 0 0
EV (Rs Cr.) 23.23 22.75
P/BV 0.89 0.85
P/E 0 0
PEG 0 0
P/S 8.07 3.25

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 26.43 27.93
3Y growth BV/s (%) -22 -20
Cash (Rs Cr.) 0.07 1.01
Total Debt (Rs Cr.) 0 0
Net block (Rs Cr.) 0.03 17.35

P&L metrics STANDALONE CONSOLIDATED
DPS 0 0
EPS -1.81 -1.85
Net Income (Rs Cr.) -1.43 -1.46
Operating profit (Rs Cr.) -1.73 -1.66
No. of o/s shares 0.791 0.791
Revenue (Rs Cr.) 2.83 7.31
Total Income (Rs Cr.) 3.23 7.75

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) -262 -191
3Y growth CEPS -8.7 -8.64
CFF (Rs Cr.) 0 0
CFI (Rs Cr.) 1.64 1.59
CFO (Rs Cr.) -2.07 -1.51
FCF (Rs Cr.) -0.43 0.07
3Y growth Op. CF (%) -886 -855

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 0 0
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) -459 -209
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) -770 -257
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) -781 -257
1Y growth Op. CF (%) -120 -40
1Q growth revenue (%) 0 0
3Y growth revenue (%) 1 -9
4Q growth revenue (%) 0 0