Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 1.3533 1.3713
Current ratio 1.97 2.22
WC days 73.29 86.78
EBITDA (%) 13.01 13.19
FCF (Rs Cr.) 0 2
ROCE (%) 18.68 18.91
ROE (%) 16.48 18.26

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.03 0.05
Div. payout (%) 10.2 9.35
Int. Coverage 6.56 6.39
LT D/E 0.57 0.71
Solvency Ratio 0.45 0.4

Valuation STANDALONE CONSOLIDATED
Beta 0 0
Div. yield (%) 0 0
EV (Rs Cr.) 2957.2 3000.68
P/BV 7.71 7.75
P/E 46.76 42.45
PEG 1.26 1.37
P/S 2.6 2.41

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 148.3 147.47
3Y growth BV/s (%) 58 62
Cash (Rs Cr.) 5.88 10.4
Total Debt (Rs Cr.) 204 252
Net block (Rs Cr.) 321 331

P&L metrics STANDALONE CONSOLIDATED
DPS 2.49 2.52
EPS 24.44 26.93
Net Income (Rs Cr.) 59 65
Operating profit (Rs Cr.) 137 149
No. of o/s shares 2.414 2.414
Revenue (Rs Cr.) 1061 1145
Total Income (Rs Cr.) 1063 1147

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 3811 4515
3Y growth CEPS -0.41 -0.07
CFF (Rs Cr.) -55 -69
CFI (Rs Cr.) -37 -38
CFO (Rs Cr.) 92 109
FCF (Rs Cr.) 0 2
3Y growth Op. CF (%) -41 -7

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 398 404
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 48 59
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 122 237
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 122 236
1Y growth Op. CF (%) -33 -46
1Q growth revenue (%) 0 0
3Y growth revenue (%) 32 29
4Q growth revenue (%) 0 0