Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.1126 0.1857
Current ratio 4.59 2.7
WC days 583.85 583.52
EBITDA (%) 70.05 36.52
FCF (Rs Cr.) 0.04 1.96
ROCE (%) 8.25 7.92
ROE (%) 8.26 7.91

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.22 0.32
Div. payout (%) 0 0
Int. Coverage 1008 224.2
LT D/E 0 0
Solvency Ratio 48.29 23.88

Valuation STANDALONE CONSOLIDATED
Beta 0.9834 0.9834
Div. yield (%) 0 0
EV (Rs Cr.) 37.38 29.54
P/BV 0.32 0.27
P/E 3.83 3.46
PEG 0 0.01
P/S 2.66 1.22

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 110.44 127.83
3Y growth BV/s (%) -2 1
Cash (Rs Cr.) 1.41 9.52
Total Debt (Rs Cr.) 0.21 0.48
Net block (Rs Cr.) 0.46 2.49

P&L metrics STANDALONE CONSOLIDATED
DPS 0 0
EPS 9.12 10.11
Net Income (Rs Cr.) 10.07 11.16
Operating profit (Rs Cr.) 12.46 14.32
No. of o/s shares 1.104 1.104
Revenue (Rs Cr.) 14.49 31.52
Total Income (Rs Cr.) 14.51 31.79

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 25 -109
3Y growth CEPS -0.9 -1.33
CFF (Rs Cr.) 0.12 -0.11
CFI (Rs Cr.) -0.37 3.27
CFO (Rs Cr.) 0.28 -1.2
FCF (Rs Cr.) 0.04 1.96
3Y growth Op. CF (%) -90 -130

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) -100 -100
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) -89 9
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 1241 382
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 1143 359
1Y growth Op. CF (%) -62 -187
1Q growth revenue (%) 0 0
3Y growth revenue (%) 427 937
4Q growth revenue (%) 0 0