HDFCBANK
2117.45
2019-01-04
HDFC Bank Ltd
Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.0754 0.0773
Current ratio 17.86 17.63
WC days 3465.18 3427.23
EBITDA (%) 84.43 84.14
FCF (Rs Cr.) 73963 73750.4
ROCE (%) 6.57 6.71
ROE (%) 16.45 16.89

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 2.28 2.14
Div. payout (%) 19.29 180
Int. Coverage 1.66 1.67
LT D/E 8.58 8.62
Solvency Ratio 0.02 0.02

Valuation STANDALONE CONSOLIDATED
Beta 1.1022 1.1022
Div. yield (%) 1 7
EV (Rs Cr.) 1298060 1330980
P/BV 4.62 4.48
P/E 28.07 26.52
PEG 1.48 1.33
P/S 6.12 5.76

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 409.6 422.33
3Y growth BV/s (%) 66 68
Cash (Rs Cr.) 104670 104688
Total Debt (Rs Cr.) 911876 944817
Net block (Rs Cr.) 3607.2 4008.13

P&L metrics STANDALONE CONSOLIDATED
DPS 13 128.39
EPS 67.38 71.33
Net Income (Rs Cr.) 17486.7 18510
Operating profit (Rs Cr.) 52529.8 55755.6
No. of o/s shares 259.51 259.51
Revenue (Rs Cr.) 80241.4 85287.8
Total Income (Rs Cr.) 95461.7 101344

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 10047 6633
3Y growth CEPS 2.59 1.78
CFF (Rs Cr.) 48411.4 57377.7
CFI (Rs Cr.) -522.51 -841.6
CFO (Rs Cr.) 26074.1 17214.4
FCF (Rs Cr.) 73963 73750.4
3Y growth Op. CF (%) 264 181

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 63 63
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 61 63
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 65 67
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 71 73
1Y growth Op. CF (%) 11 0
1Q growth revenue (%) 0 0
3Y growth revenue (%) 66 68
4Q growth revenue (%) 0 0