HEXAWARE
331.85
2019-01-04
HEXAWARE TECHNOLOGIES LTD.
Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.8592 1.5301
Current ratio 4.07 3.09
WC days 168.46 108.52
EBITDA (%) 35.87 17.89
FCF (Rs Cr.) -118.33 102.1
ROCE (%) 32.27 31.99
ROE (%) 26.66 24.89

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.44 0.93
Div. payout (%) 28.89 23.77
Int. Coverage 700.61 428.06
LT D/E 0 0
Solvency Ratio 0 0

Valuation STANDALONE CONSOLIDATED
Beta 0.5016 0.5016
Div. yield (%) 1 1
EV (Rs Cr.) 9995.34 9568.85
P/BV 6.55 5.03
P/E 24.57 20.22
PEG 1.45 0.92
P/S 6.63 2.56

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 51.94 67.63
3Y growth BV/s (%) 51 58
Cash (Rs Cr.) 103.28 529.77
Total Debt (Rs Cr.) 0 0
Net block (Rs Cr.) 349.57 541.37

P&L metrics STANDALONE CONSOLIDATED
DPS 4 4
EPS 13.85 16.83
Net Income (Rs Cr.) 410.96 499.53
Operating profit (Rs Cr.) 490.12 656.54
No. of o/s shares 29.68 29.68
Revenue (Rs Cr.) 1524.11 3942.01
Total Income (Rs Cr.) 1580.77 3990.82

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 844 1605
3Y growth CEPS -0.21 0.17
CFF (Rs Cr.) -279.52 -279.58
CFI (Rs Cr.) -89.26 -94.56
CFO (Rs Cr.) 250.45 476.24
FCF (Rs Cr.) -118.33 102.1
3Y growth Op. CF (%) -23 15

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) -58 -58
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 29 52
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 31 58
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 29 56
1Y growth Op. CF (%) -53 -1
1Q growth revenue (%) 0 0
3Y growth revenue (%) 32 53
4Q growth revenue (%) 0 0