HUDCO
42.7
2019-01-04
Housing and Urban Development Corporation Ltd
Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.0828 0.0827
Current ratio 12.6 12.59
WC days 3966.62 3967.14
EBITDA (%) 81.37 0
FCF (Rs Cr.) 24 24
ROCE (%) 7.3 0
ROE (%) 8.13 8.14

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.06 0.06
Div. payout (%) 13.78 140
Int. Coverage 1.48 0
LT D/E 3.68 3.69
Solvency Ratio 0.02 0.02

Valuation STANDALONE CONSOLIDATED
Beta 0 0
Div. yield (%) 1 8
EV (Rs Cr.) 49252.3 49266.2
P/BV 1.35 1.35
P/E 16.62 16.6
PEG 0 0
P/S 3.21 3.21

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 49.06 49.07
3Y growth BV/s (%) 26 0
Cash (Rs Cr.) 222.34 222.38
Total Debt (Rs Cr.) 36192 36206
Net block (Rs Cr.) 70 70

P&L metrics STANDALONE CONSOLIDATED
DPS 0.55 5.59
EPS 3.99 4
Net Income (Rs Cr.) 799 800
Operating profit (Rs Cr.) 3323 3324
No. of o/s shares 200.19 200.19
Revenue (Rs Cr.) 4133 4133
Total Income (Rs Cr.) 4174 4174

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) -3911 -3911
3Y growth CEPS -41.98 0
CFF (Rs Cr.) 7857 7857
CFI (Rs Cr.) -4 -4
CFO (Rs Cr.) -7829 -7829
FCF (Rs Cr.) 24 24
3Y growth Op. CF (%) -4194 0

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 10 10
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 14 0
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) 4 0
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) 4 0
1Y growth Op. CF (%) -202 0
1Q growth revenue (%) 0 0
3Y growth revenue (%) 22 0
4Q growth revenue (%) 0 0