Profitability metrics STANDALONE CONSOLIDATED
Asset Turnover 0.1659 0.1481
Current ratio 4.73 0.66
WC days 681.49 -104.1
EBITDA (%) 48.37 48.59
FCF (Rs Cr.) -0.46 0
ROCE (%) 8.42 6.88
ROE (%) 5.52 4.93

Solvency metrics STANDALONE CONSOLIDATED
Cash Ratio 0.05 0.23
Div. payout (%) 0 0
Int. Coverage 4.76 4.81
LT D/E 0.21 0.45
Solvency Ratio 0.28 0.15

Valuation STANDALONE CONSOLIDATED
Beta 0 0
Div. yield (%) 0 0
EV (Rs Cr.) 18.69 20.69
P/BV 1.7 1.64
P/E 30.83 33.3
PEG 0 0
P/S 7.74 6.69

Balance sheet metrics STANDALONE CONSOLIDATED
BV/share 2.7 2.8
3Y growth BV/s (%) -8 -11
Cash (Rs Cr.) 0.05 0.5
Total Debt (Rs Cr.) 2.09 4.54
Net block (Rs Cr.) 0.18 8.22

P&L metrics STANDALONE CONSOLIDATED
DPS 0 0
EPS 0.15 0.14
Net Income (Rs Cr.) 0.54 0.5
Operating profit (Rs Cr.) 0.91 0.99
No. of o/s shares 3.62 3.62
Revenue (Rs Cr.) 2.15 2.49
Total Income (Rs Cr.) 2.27 2.71

Cash Flow metrics STANDALONE CONSOLIDATED
CEPS (%) 5 0
3Y growth CEPS -0.76 0
CFF (Rs Cr.) -0.47 0
CFI (Rs Cr.) -0.15 0
CFO (Rs Cr.) 0.17 0
FCF (Rs Cr.) -0.46 0
3Y growth Op. CF (%) -77 0

Growth metrics STANDALONE CONSOLIDATED
3Y growth dividends (%) 0 0
1Q growth EBITDA (%) 0 0
3Y growth EBITDA (%) 12 20
4Q growth EBITDA (%) 0 0
1Q growth EPS (%) 0 0
3Y growth EPS (%) -6 -12
4Q growth EPS (%) 0 0
3Y growth Net inc. (%) -5 -15
1Y growth Op. CF (%) -84 0
1Q growth revenue (%) 0 0
3Y growth revenue (%) 1 7
4Q growth revenue (%) 0 0